| Revenue | DKK 1M | +7% |
| EBITDA | DKK -20K | -162% |
| Net profit | DKK 14K | -80% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 802 | 954 | 1.023 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -20 | 32 | -20 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -20 | 32 | -20 |
| Net financials | -1 | 60 | 19 |
| Profit before tax | -21 | 92 | 18 |
| Tax | -5 | 23 | 4 |
| Net profit | -16 | 69 | 14 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 2.829 | 2.914 | 2.959 |
| Equity | 2.395 | 2.464 | 2.478 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 434 | 450 | 481 |
| Total debt | 434 | 450 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CJ Management | Management | 2008 | — | — |
RP Management | Management | 2010 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
VE Management | Management | 2012 | — | — |
LS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKSBERG FORSYNING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krøigaard | Management | 0 companies |
| Preben Werner Kolringen | Chief Executive Officer | 0 companies |
| Christoffer Jonathan Carl Holten | Management | 0 companies |
| Rasmus Plougmann Laursen | Management | 0 companies |
| Egon Kristian Munch Erlandsen | Chief Executive Officer | 0 companies |
| Vagn Ehlern Bech | Management | 0 companies |
| Lars Sprogøe Bentzen | Management | 0 companies |
| John Malling | Board of Directors | 0 companies |
| Thyge Enevoldsen | Board of Directors | 0 companies |
| Troels Næraa Smith | Board of Directors | 0 companies |
| Peter Christian Linde | Board of Directors | 0 companies |
| Jan Ejnar Jørgensen | Board of Directors | 0 companies |
| Claes Leisgaard Graff | Deputy Chairman | 0 companies |
| Michael Sønder Vindfeldt | Board of Directors | 0 companies |
| Jette Bøgeby | Board of Directors | 0 companies |
| Margit Ørsted | Chairman | 0 companies |
| Rikke Hvilshøj | Board of Directors | 0 companies |
| Flemming Brank | Chairman | 0 companies |
| Rene Svend Vedø Jeppesen | Chairman | 0 companies |
| Mie Harder Eistrup | Board of Directors | 0 companies |
| Gunvor Marie Gunnarsdatter Auken | Board of Directors | 0 companies |
| Jens Rytter | Deputy Chairman | 0 companies |
| Nils-Ole Heggland | Board of Directors | 0 companies |
| Camilla Jarltoft | Board of Directors | 0 companies |
| Frank Steen Pedersen | Board of Directors | 0 companies |
| Søren Troels Jensen | Board of Directors | 0 companies |
| Mads Peter Arndal-Lauritzen | Board of Directors | 0 companies |
| Erling Oxdam | Board of Directors | 0 companies |
| Mads Lundsgaard Thomsen | Deputy Chairman | 0 companies |
| Johnny Thorgny Gehlsen | Board of Directors | 0 companies |
| Michael René Hülz | Board of Directors | 0 companies |
| Torben Kjærgaard | Chairman | 0 companies |
| Allan Schefte | Board of Directors | 0 companies |
| Jens Helmer Rasmussen | Board of Directors | 0 companies |