| Revenue | DKK 1,7M | -34% |
| EBITDA | DKK 38K | -93% |
| Net profit | DKK -9K | -103% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK 968K | -14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.864 | 5.371 | 5.566 | 5.807 | 5.346 | 3.443 | 3.238 | 3.130 | 2.724 | 2.006 | 2.645 | 2.597 | 1.714 |
| Staff expenses | -3.230 | -5.215 | -5.757 | -3.877 | -3.976 | -1.427 | -1.780 | -1.853 | -1.758 | -1.775 | -1.654 | -2.077 | -1.658 |
| EBITDA | 634 | 100 | -191 | 1.883 | 1.368 | 2.016 | 1.459 | 1.275 | 964 | 232 | 991 | 519 | 38 |
| Depreciation & amort. | 155 | -160 | -170 | -186 | -151 | -165 | -153 | -150 | -173 | -168 | -111 | -106 | -73 |
| EBIT | 479 | -59 | -361 | 1.697 | 1.218 | 1.851 | 1.305 | 1.126 | 791 | 64 | 880 | 413 | -36 |
| Net financials | 31 | -19 | -45 | -20 | -50 | -21 | 31 | 8 | -77 | 58 | 23 | 9 | 32 |
| Profit before tax | 509 | -60 | -231 | 1.678 | 1.168 | 1.830 | 1.337 | 1.133 | 715 | 122 | 903 | 422 | -4 |
| Tax | 138 | 9 | 88 | 407 | 270 | 356 | 357 | 263 | 183 | 26 | 197 | 101 | 6 |
| Net profit | 371 | -69 | -319 | 1.270 | 898 | 1.475 | 980 | 870 | 532 | 96 | 706 | 321 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.165 | 2.737 | 2.123 | 4.210 | 3.240 | 4.372 | 4.616 | 5.455 | 1.894 | 1.784 | 2.405 | 2.569 | 2.087 |
| Equity | 930 | 560 | 242 | 412 | 1.202 | 1.891 | 1.481 | 1.392 | 1.034 | 600 | 1.306 | 1.127 | 968 |
| Long-term debt | 474 | 599 | 595 | 473 | 241 | 176 | 102 | 127 | 0 | 110 | 110 | 110 | 0 |
| Short-term debt | 1.761 | 1.577 | 1.286 | 3.325 | 1.798 | 2.305 | 3.033 | 3.937 | 861 | 1.074 | 988 | 1.332 | 1.119 |
| Total debt | 2.235 | 2.177 | 1.882 | 3.797 | 2.039 | 2.481 | 3.135 | 4.064 | 861 | 1.184 | 1.099 | 1.442 | 1.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
PL Management | Management | 2002 | — | — |
HH Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Lindbaum Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Lindbaum | Management | 0 companies |
| Henrik Heldarskard | Management | 0 companies |