| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +73% |
| Net profit | DKK 490K | +60% |
| Total assets | DKK 3,6M | +14% |
| Equity | DKK 3,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -42 | -65 | -73 | -67 | -66 | -64 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | -40 | -42 | -65 | -73 | -67 | -66 | -64 | -65 | -67 | -72 | -49 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -40 | -42 | -65 | -73 | -67 | -66 | -64 | -65 | -67 | -72 | -49 | -13 |
| Net financials | 251 | -317 | 176 | 240 | 212 | 126 | -69 | 825 | 420 | 640 | -537 | 357 | 570 |
| Profit before tax | 224 | -357 | 134 | 175 | 139 | 60 | -134 | 762 | 355 | 573 | -609 | 308 | 557 |
| Tax | 57 | -88 | 35 | 43 | 31 | 13 | 0 | 144 | 80 | 152 | 0 | 2 | 67 |
| Net profit | 168 | -268 | 99 | 132 | 107 | 47 | -134 | 617 | 275 | 421 | -609 | 306 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.364 | 2.962 | 2.983 | 3.043 | 3.040 | 2.994 | 2.835 | 3.572 | 3.573 | 3.916 | 3.153 | 3.193 | 3.640 |
| Equity | 3.139 | 2.870 | 2.969 | 3.001 | 3.029 | 2.972 | 2.732 | 3.241 | 3.405 | 3.713 | 3.004 | 3.110 | 3.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 92 | 14 | 41 | 11 | 22 | 103 | 332 | 167 | 203 | 149 | 83 | 139 |
| Total debt | 225 | 92 | 14 | 41 | 11 | 22 | 103 | 332 | 167 | 203 | 149 | 83 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
AG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Allan Greisen | Management | 0 companies |