| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 906K | +42% |
| Net profit | DKK 715K | +53% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 4,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | -919 | 944 | 948 | 947 | 949 | 950 | 952 | 961 | 966 | 993 | 1.034 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | -146 | -399 | -296 | -18 | 564 | 583 | 565 | 221 | 680 | -326 | 639 | 906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | -146 | -399 | -296 | -18 | 564 | 583 | 565 | 221 | 680 | -326 | 639 | 906 |
| Net financials | -133 | -62 | -69 | -57 | -47 | -41 | -32 | -31 | -28 | -28 | -27 | -126 | -131 |
| Profit before tax | 196 | -208 | -468 | -239 | -66 | 524 | 552 | 534 | 193 | 651 | -353 | 513 | 775 |
| Tax | 29 | -67 | -78 | -76 | -3 | 76 | 121 | 117 | 42 | 144 | 39 | 46 | 60 |
| Net profit | 167 | -141 | -390 | -163 | -62 | 447 | 430 | 416 | 151 | 508 | -393 | 468 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.896 | 7.017 | 7.173 | 7.075 | 7.140 | 7.572 | 7.715 | 7.946 | 7.800 | 7.907 | 7.082 | 7.390 | 7.941 |
| Equity | 1.186 | 1.327 | 1.720 | 1.884 | 1.822 | 2.269 | 2.699 | 3.116 | 3.267 | 3.774 | 3.382 | 3.849 | 4.564 |
| Long-term debt | 3.961 | 3.806 | 3.659 | 3.506 | 3.344 | 3.187 | 3.024 | 2.865 | 2.657 | 2.459 | 2.268 | 2.151 | 1.986 |
| Short-term debt | 1.749 | 1.884 | 1.794 | 1.685 | 1.974 | 2.095 | 1.949 | 1.882 | 1.841 | 1.613 | 1.433 | 1.389 | 1.391 |
| Total debt | 5.710 | 5.690 | 5.452 | 5.192 | 5.318 | 5.281 | 4.974 | 4.748 | 4.498 | 4.072 | 3.701 | 3.540 | 3.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
JJ Management | Management | 2013 | — | — |
JM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN INVEST A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Jørn Munch Jensen | Management | 0 companies |
| Jørn Munch Jensen | Management | 0 companies |