| Revenue | DKK -43K | — |
| EBITDA | DKK 331K | +107% |
| Net profit | DKK 363K | +72% |
| Total assets | DKK 4,4M | +10% |
| Equity | DKK 4,3M | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.594 | 9.793 | 0 | 0 | 93 | 121 | 0 | -1.844 | -17 | -17 | — | -43 |
| Staff expenses | -1.411 | -715 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.183 | 1.083 | 630 | -29 | 93 | 55 | -6 | -1.880 | -16 | 15 | 160 | 331 |
| Depreciation & amort. | -19 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.163 | 1.070 | 630 | -29 | 93 | 55 | -6 | -1.880 | -16 | 15 | 160 | 331 |
| Net financials | -1.830 | 166 | 2 | 0 | -2 | -5 | 1 | -0 | 0 | 27 | 110 | 134 |
| Profit before tax | 338 | 1.236 | 632 | -29 | 91 | 50 | -5 | -1.879 | -42 | 43 | 270 | 464 |
| Tax | 315 | 314 | 34 | -6 | 91 | -13 | -6 | -8 | -9 | 3 | 59 | 101 |
| Net profit | 23 | 921 | 598 | -22 | 0 | 62 | 1 | -1.872 | -33 | 39 | 211 | 363 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.185 | 5.626 | 5.583 | 5.590 | 5.553 | 5.626 | 5.609 | 3.750 | 3.727 | 3.763 | 4.031 | 4.436 |
| Equity | 4.049 | 4.970 | 5.568 | 5.546 | 5.546 | 5.608 | 5.609 | 3.738 | 3.705 | 3.744 | 3.955 | 4.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.571 | 656 | 15 | 44 | 7 | 18 | 0 | 12 | 22 | 19 | 76 | 118 |
| Total debt | 2.571 | 656 | 15 | 44 | 7 | 18 | 0 | 12 | 22 | 19 | 76 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2005 | — | — |
JC Management | Management | 2013 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RI Management | Management | 2002 | — | — |
TM Management | Management | 2003 | — | — |
MS Management | Management | 2013 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HK Management | Management | 2018 | — | — |
MH Management | Management | 2002 | — | — |
KS Management | Management | 2002 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sixten Andersson | Management | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Christopher Robert Hameister | Chief Executive Officer | 0 companies |
| Robert I-Chin Chen | Management | 0 companies |
| Tord Martin Wingren | Management | 0 companies |
| Markus Schett | Management | 0 companies |
| Tord Martin Wingren | Chief Executive Officer | 0 companies |
| Hicham Khellafi | Management | 0 companies |
| Michael Holden Jørgensen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Timothy David Clothier | Chief Executive Officer | 0 companies |
| Joseph Maxwell | Chief Executive Officer | 0 companies |
| Andrew George Thompson | Chief Executive Officer | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |