| Revenue | — | — |
| EBITDA | DKK -19K | +34% |
| Net profit | DKK 64K | +658% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1,1M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -95 | -30 | -28 | -29 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -30 | -28 | -29 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -30 | -28 | -29 | -19 |
| Net financials | -146 | -51 | 63 | 17 | 72 |
| Profit before tax | -241 | -81 | 36 | -12 | 53 |
| Tax | -0 | -0 | -0 | -0 | -12 |
| Net profit | -241 | -81 | 36 | -12 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.937 | 2.735 | 2.740 | 1.091 | 1.131 |
| Equity | 7.714 | 2.533 | 2.569 | 1.057 | 1.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 202 | 172 | 34 | 10 |
| Total debt | 223 | 202 | 172 | 34 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2002 |
| Former (1) | ||
KS Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2012 | |
| Former (5) | ||
| Chairman | 2002 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2005 – 2014 | |
| Chairman | 2005 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Degner | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Marie Sophie Duckert | Chairman | 0 companies |
| Henrik Juul | Board of Directors | 0 companies |
| Jan Duckert | Chairman | 0 companies |
| Jakob Kvist | Board of Directors | 0 companies |