| Revenue | DKK 2M | -26% |
| EBITDA | DKK 375K | -75% |
| Net profit | DKK 413K | -64% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 1,5M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 1.448 | 1.537 | 2.462 | 2.653 | 2.098 | 1.547 | 1.384 | 1.507 | 2.764 | 2.035 |
| Staff expenses | -1.437 | -1.246 | -1.398 | -1.536 | -1.929 | -1.927 | -1.556 | -909 | -941 | -1.250 | -1.660 |
| EBITDA | 876 | 202 | 164 | 926 | 723 | 170 | -9 | 476 | 566 | 1.514 | 375 |
| Depreciation & amort. | 70 | 72 | -13 | 29 | -45 | -48 | -75 | -69 | -64 | -36 | -30 |
| EBIT | 807 | 130 | 151 | 897 | 678 | 123 | -84 | 407 | 502 | 1.478 | 345 |
| Net financials | -300 | -239 | -66 | -124 | -149 | -119 | -93 | -83 | -60 | 1 | 184 |
| Profit before tax | 506 | -109 | 85 | 773 | 530 | 4 | -177 | 324 | 441 | 1.479 | 529 |
| Tax | 128 | -22 | 46 | 194 | 117 | 1 | 35 | -2 | 97 | 325 | 116 |
| Net profit | 378 | -87 | 39 | 579 | 413 | 3 | -212 | 326 | 344 | 1.154 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.189 | 7.094 | 7.099 | 7.380 | 7.164 | 7.201 | 6.381 | 6.148 | 5.953 | 5.108 | 5.263 |
| Equity | 563 | 477 | 516 | 1.095 | 1.509 | 1.512 | 1.300 | 1.626 | 1.970 | 2.124 | 1.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 56 |
| Short-term debt | 6.626 | 6.617 | 6.583 | 6.284 | 5.655 | 5.689 | 5.081 | 4.522 | 3.982 | 2.666 | 3.638 |
| Total debt | 6.626 | 6.617 | 6.583 | 6.284 | -5.655 | 5.689 | 5.081 | 4.522 | 3.982 | 2.984 | 3.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2002 | — | — |
GL Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOAN KØLANDER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Kølander | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Brian Koch | Board of Directors | 0 companies |
| René Frank Pedersen | Board of Directors | 0 companies |
| Peter Munch Nielsen | Chairman | 0 companies |