| Revenue | DKK -14K | -35% |
| EBITDA | DKK -14K | +35% |
| Net profit | DKK 1,1M | +119% |
| Total assets | DKK 19,7M | +6% |
| Equity | DKK 19,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -11 | -11 | -11 | -19 | -13 | -11 | -11 | -13 | -22 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -11 | -11 | -11 | -19 | -13 | -11 | -11 | -13 | -22 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -11 | -11 | -11 | -19 | -13 | -11 | -11 | -13 | -22 | -14 |
| Net financials | 153 | -45 | 617 | 1.695 | 2.230 | 1.408 | 1.508 | 608 | 1.077 | 471 | -64 | 627 | 1.234 |
| Profit before tax | 143 | -55 | 606 | 1.685 | 2.220 | 1.397 | 1.488 | 594 | 1.066 | 460 | -77 | 604 | 1.219 |
| Tax | -2 | -1 | -2 | 13 | 12 | 12 | 9 | 11 | 11 | 11 | 57 | 95 | 105 |
| Net profit | 146 | -54 | 609 | 1.672 | 2.207 | 1.385 | 1.479 | 584 | 1.055 | 449 | -134 | 509 | 1.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.673 | 9.522 | 10.033 | 11.605 | 14.374 | 14.993 | 16.366 | 16.844 | 17.843 | 18.236 | 18.103 | 18.564 | 19.651 |
| Equity | 9.663 | 9.513 | 10.023 | 11.595 | 13.701 | 14.983 | 16.356 | 16.832 | 17.831 | 18.224 | 18.033 | 18.483 | 19.536 |
| Long-term debt | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 672 | 10 | 10 | 12 | 12 | 12 | 70 | 81 | 115 |
| Total debt | 10 | 10 | 10 | 10 | 672 | 10 | 10 | 12 | 12 | 12 | 70 | 81 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
CO Founder | Founder | 2002 | — | — |
MJ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Peter Jensen | Management | 0 companies |
| Carsten Ole Jensen | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |