| Revenue | DKK -51K | -84% |
| EBITDA | DKK -51K | +91% |
| Net profit | DKK -66K | +86% |
| Total assets | DKK 139K | -66% |
| Equity | DKK -705K | -10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 384 | 308 | -2.222 | -329 | -51 |
| Staff expenses | -479 | -395 | -427 | -223 | -0 |
| EBITDA | -95 | -87 | -2.650 | -552 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -87 | -2.650 | -552 | -51 |
| Net financials | 179 | 151 | 142 | -31 | -33 |
| Profit before tax | 84 | 64 | -2.508 | -583 | -84 |
| Tax | 21 | 15 | -552 | -113 | -18 |
| Net profit | 63 | 49 | -1.956 | -470 | -66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.019 | 5.429 | 871 | 415 | 139 |
| Equity | 1.738 | 1.787 | -169 | -639 | -705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.281 | 3.641 | 1.040 | 1.055 | 844 |
| Total debt | 2.281 | 3.641 | 1.040 | 1.055 | 844 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 2002 – 2023 |
SH Management | Management | 2002 – 2003 |
KM Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2022 | |
| Chairman | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bonavent | Management | 0 companies |
| Svend Hans Jens Bonavent | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mette Bonavent | Board of Directors | 0 companies |
| Camilla Bonavent | Chairman | 0 companies |