| Revenue | DKK -1K | -84% |
| EBITDA | DKK -1K | +84% |
| Net profit | DKK -1K | -101% |
| Total assets | DKK 46K | +1% |
| Equity | DKK 12K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 79 | 116 | 7 | 18 | 16 | 212 | -4 | 38 | 28 | 17 | 8 | -6 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 79 | 116 | 7 | 21 | 16 | 32 | -5 | 38 | 28 | 17 | 8 | -6 | -1 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 66 | 103 | -6 | 19 | 16 | 32 | -5 | 38 | 28 | 17 | 8 | -6 | -1 |
| Net financials | -12 | -10 | -7 | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | 121 | -0 |
| Profit before tax | 10 | 57 | 95 | -12 | 12 | 11 | 27 | -10 | 33 | 23 | 10 | 1 | 115 | -1 |
| Tax | 3 | 14 | 23 | -2 | 2 | 2 | 6 | -0 | 5 | 5 | 2 | 0 | -0 | -0 |
| Net profit | 7 | 42 | 72 | -10 | 10 | 9 | 21 | -10 | 28 | 18 | 8 | 1 | 115 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 70 | 49 | 26 | 42 | 29 | 54 | 27 | 39 | 179 | 135 | 90 | 46 | 46 |
| Equity | -291 | -248 | -176 | -187 | -177 | -168 | -147 | -157 | -128 | -111 | -103 | -102 | 13 | 12 |
| Long-term debt | 116 | 132 | 131 | 105 | 105 | 100 | 104 | 100 | 105 | 105 | 102 | 100 | 0 | 0 |
| Short-term debt | 224 | 182 | 93 | 108 | 113 | 97 | 97 | 84 | 62 | 185 | 136 | 92 | 32 | 34 |
| Total debt | 340 | 314 | 224 | 213 | 218 | 197 | 201 | 184 | 167 | 290 | 238 | 192 | 32 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|