| Revenue | DKK -10K | +123% |
| EBITDA | DKK -10K | -123% |
| Net profit | DKK -88K | +38% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -11 | -19 | -12 | -11 | -10 | -10 | 54 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -11 | -19 | -12 | -11 | -10 | -10 | 54 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -11 | -19 | -12 | -11 | -10 | -10 | 54 | -5 | -10 |
| Net financials | 14 | 15 | 15 | 14 | 16 | -45 | -190 | -961 | -75 | -98 | 65 | -137 | -78 |
| Profit before tax | 7 | 8 | 8 | 7 | 5 | -63 | -203 | -973 | -85 | -108 | 119 | -142 | -88 |
| Tax | -0 | -0 | -31 | 2 | 1 | -14 | -12 | 54 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 8 | 40 | 6 | 4 | -49 | -191 | -1.027 | -85 | -108 | 119 | -142 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 246 | 286 | 291 | 1.498 | 1.309 | 1.171 | 175 | 69 | 20 | 115 | 26 | 0 |
| Equity | 154 | 162 | 202 | 208 | 211 | 162 | -29 | -1.056 | -1.141 | -1.250 | -1.131 | -1.273 | -1.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.100 | 816 | 714 | 612 | 1.130 | 1.176 | 1.224 | 1.274 | 1.326 |
| Short-term debt | 83 | 84 | 84 | 84 | 186 | 331 | 486 | 619 | 80 | 93 | 22 | 25 | 35 |
| Total debt | 83 | 84 | 84 | 84 | 1.286 | 1.147 | 1.200 | 1.231 | 1.210 | 1.269 | 1.246 | 1.299 | 1.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|