| Revenue | DKK 2,2M | +34% |
| EBITDA | DKK 1,8M | +52% |
| Net profit | DKK 1,3M | +55% |
| Total assets | DKK 6,2M | -10% |
| Equity | DKK 3,2M | +25% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 1.601 | 1.417 | 1.801 | 1.857 | 1.710 | 1.981 | 1.266 | 1.855 | 1.710 | 1.963 | 1.668 | 2.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 441 | 998 | 807 | 1.261 | 1.384 | 1.232 | 1.443 | 717 | 1.350 | 1.236 | 1.595 | 1.166 | 1.778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | 998 | 807 | 1.261 | 1.384 | 1.232 | 1.443 | 717 | 1.350 | 1.236 | 1.595 | 1.166 | 1.778 |
| Net financials | -43 | -46 | -34 | -54 | -19 | -17 | -20 | -28 | -29 | -23 | -42 | -60 | -68 |
| Profit before tax | 398 | 952 | 773 | 1.207 | 1.365 | 1.215 | 1.423 | 688 | 1.321 | 1.213 | 1.553 | 1.105 | 1.710 |
| Tax | 102 | 241 | 184 | 292 | 302 | 269 | 313 | 155 | 291 | 267 | 341 | 243 | 375 |
| Net profit | 296 | 710 | 589 | 915 | 1.063 | 946 | 1.110 | 533 | 1.030 | 946 | 1.213 | 863 | 1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.305 | 3.258 | 3.131 | 4.901 | 3.477 | 4.647 | 4.289 | 3.953 | 6.559 | 5.039 | 5.137 | 6.849 | 6.181 |
| Equity | 1.120 | 1.230 | 1.186 | 1.271 | 2.334 | 2.220 | 2.390 | 1.723 | 2.223 | 2.169 | 2.682 | 2.544 | 3.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 197 | 204 | 203 | 0 | 0 |
| Short-term debt | 2.182 | 2.028 | 1.945 | 3.630 | 1.143 | 2.427 | 1.899 | 2.144 | 4.139 | 2.666 | 2.227 | 4.284 | 2.991 |
| Total debt | 2.182 | 2.028 | 1.945 | 3.630 | 1.143 | 2.427 | 1.899 | 2.230 | 4.336 | 2.870 | 2.429 | 4.284 | 2.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2019 | — | — |
VK Management | Management | 2002 | — | — |
PL Management | Management | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo Højgaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
KYED HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Højgaard | Management | 0 companies |
| Viktor Kyed | Management | 0 companies |
| Patrick Lykke Højgaard | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |