| Revenue | DKK -276K | -17% |
| EBITDA | DKK -1,5M | +4% |
| Net profit | DKK 2,8M | -26% |
| Total assets | DKK 60,3M | +2% |
| Equity | DKK 60,2M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -243 | -883 | -334 | -276 |
| Staff expenses | -801 | -1.219 | -1.924 | -1.224 | -1.223 |
| EBITDA | -1.117 | -1.463 | -2.808 | -1.558 | -1.499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.117 | -1.463 | -2.808 | -1.558 | -1.499 |
| Net financials | 17.856 | -7.722 | 12.002 | 5.288 | 4.278 |
| Profit before tax | 16.739 | -9.184 | 9.194 | 3.730 | 2.779 |
| Tax | 1.843 | 8 | 144 | 32 | 25 |
| Net profit | 14.896 | -9.192 | 9.051 | 3.698 | 2.754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.048 | 48.456 | 57.107 | 58.882 | 60.267 |
| Equity | 58.170 | 48.327 | 56.878 | 58.695 | 60.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.879 | 129 | 229 | 187 | 77 |
| Total debt | 1.879 | 129 | 229 | 187 | 77 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Audit | Audit | 2026 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |