| Revenue | DKK -183K | -308% |
| EBITDA | DKK -183K | -308% |
| Net profit | DKK 20K | -94% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 4,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -12 | -19 | 1.438 | 479 | 332 | -167 | 373 | -156 | -10 | -64 | 88 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -12 | -19 | 1.438 | 479 | 332 | -167 | 373 | -156 | -10 | -64 | 88 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -12 | -19 | 1.438 | 479 | 332 | -167 | 373 | -156 | -10 | -64 | 88 | -183 |
| Net financials | -3 | -4 | -2 | -3 | -6 | -6 | 217 | 109 | 827 | 204 | 145 | 238 | 159 |
| Profit before tax | 96 | -15 | -21 | 1.435 | 473 | 325 | 51 | 482 | 671 | 194 | 81 | 326 | -24 |
| Tax | 17 | -14 | -13 | 224 | -5 | -4 | -39 | 80 | -36 | -4 | -32 | 15 | -44 |
| Net profit | 79 | -1 | -9 | 1.211 | 478 | 329 | 90 | 402 | 707 | 198 | 113 | 311 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.824 | 3.461 | 2.527 | 4.686 | 4.486 | 4.815 | 5.265 | 5.108 | 5.100 | 5.396 | 4.827 | 5.571 | 5.668 |
| Equity | 332 | 331 | 322 | 1.534 | 2.011 | 2.341 | 2.430 | 2.833 | 3.540 | 3.738 | 3.851 | 4.162 | 4.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.492 | 3.130 | 2.204 | 3.152 | 2.475 | 2.474 | 2.835 | 2.276 | 1.560 | 1.658 | 976 | 1.409 | 1.486 |
| Total debt | 3.492 | 3.130 | 2.204 | 3.152 | 2.475 | 2.474 | 2.835 | 2.276 | 1.560 | 1.658 | 976 | 1.409 | 1.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |