| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK 375K | -33% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 2,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -6 | -6 | -8 | -8 | -5 | -6 | -7 | -7 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -6 | -8 | -8 | -5 | -6 | -7 | -7 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -6 | -6 | -8 | -8 | -5 | -6 | -7 | -7 | -14 | -14 |
| Net financials | 14 | 7 | -47 | 91 | 201 | 415 | 389 | 570 | 39 | 27 | 668 | 574 | 390 |
| Profit before tax | 10 | 0 | -54 | 85 | 195 | 407 | 381 | 565 | 32 | 20 | 661 | 560 | 376 |
| Tax | -1 | 0 | 2 | 1 | -0 | -3 | 1 | -1 | 1 | 3 | 2 | 0 | 0 |
| Net profit | 11 | 0 | -55 | 84 | 195 | 410 | 380 | 566 | 31 | 17 | 659 | 560 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 562 | 656 | 784 | 675 | 879 | 976 | 1.484 | 1.248 | 1.056 | 1.461 | 1.878 | 2.273 |
| Equity | 170 | 170 | 115 | 199 | 394 | 804 | 934 | 1.446 | 1.227 | 1.044 | 1.453 | 1.863 | 2.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 391 | 541 | 585 | 281 | 74 | 42 | 37 | 20 | 11 | 8 | 15 | 96 |
| Total debt | 129 | 391 | 541 | 585 | 281 | 74 | 42 | 37 | 20 | 11 | 8 | 15 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |