| Revenue | — | — |
| EBITDA | DKK -17K | -35% |
| Net profit | DKK 21K | -55% |
| Total assets | DKK 369K | -43% |
| Equity | DKK 347K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -9 | 1.873 | -26 | -13 | -31 | -19 | -19 | -15 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -9 | 1.873 | -26 | -13 | -31 | -19 | -19 | -15 | -12 | -17 |
| Net financials | -2 | 1 | 6 | 0 | 1.888 | 61 | -89 | 188 | 14 | 149 | -102 | 59 | 38 |
| Profit before tax | -10 | -8 | -2 | -9 | 1.873 | 35 | -102 | 157 | -5 | 130 | -117 | 47 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -40 | -11 | -16 | -1 | 29 | 39 | -0 | -0 |
| Net profit | -10 | -8 | -2 | -9 | 1.873 | 75 | -91 | 173 | -4 | 102 | -157 | 47 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.139 | 2.045 | 1.594 | 1.485 | 3.244 | 2.742 | 2.339 | 2.231 | 1.997 | 1.104 | 746 | 643 | 369 |
| Equity | 1.685 | 1.578 | 1.476 | 1.467 | 3.239 | 2.737 | 2.334 | 2.226 | 1.992 | 1.050 | 693 | 621 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 466 | 118 | 18 | 5 | 5 | 5 | 5 | 5 | 55 | 53 | 22 | 22 |
| Total debt | 454 | 466 | 118 | 18 | 5 | 5 | 5 | 5 | 5 | 55 | 53 | 22 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|