| Revenue | DKK 173K | +2231% |
| EBITDA | DKK 173K | +2231% |
| Net profit | DKK 18K | +116% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 328K | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 | 100 | 164 | 7 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 100 | 164 | 7 | 173 |
| Depreciation & amort. | -53 | -54 | -52 | -54 | -45 |
| EBIT | 51 | 46 | 112 | -47 | 127 |
| Net financials | -48 | -73 | -38 | -90 | -101 |
| Profit before tax | 3 | -27 | 73 | -137 | 27 |
| Tax | 1 | 1 | 10 | -30 | 9 |
| Net profit | 2 | -28 | 63 | -107 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.086 | 3.054 | 2.685 | 2.737 | 2.222 |
| Equity | 382 | 354 | 417 | 310 | 328 |
| Long-term debt | 1.520 | 1.469 | 1.379 | 1.315 | 807 |
| Short-term debt | 1.185 | 1.230 | 889 | 1.111 | 1.087 |
| Total debt | 2.704 | 2.699 | 2.268 | 2.427 | 1.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2004 |
| Former (1) | ||
JT Management | Management | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Chairman | 2002 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Busk Thygesen | Management | 0 companies |
| Jørgen Thygesen | Management | 0 companies |
| Maria Busk Nielsen | Board of Directors | 0 companies |
| Henrik Kokholm Brok Nielsen | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Michael Kokholm Brok Nielsen | Board of Directors | 0 companies |
| Karna Marie Thygesen | Board of Directors | 0 companies |
| Kirsten Nielsen | Board of Directors | 0 companies |