| Revenue | DKK 443K | +96% |
| EBITDA | DKK 443K | +96% |
| Net profit | DKK 85K | +168% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 718K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 514 | 555 | 489 | 511 | 426 | 506 | 555 | 663 | 680 | 224 | 464 | 226 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 176 | 157 | 265 | 228 | 124 | 76 | 317 | 378 | 344 | 224 | 464 | 226 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -1 | -71 | -79 | -81 | -85 | -86 | -87 | -87 | -87 |
| EBIT | 199 | 176 | 157 | 265 | 228 | 122 | 5 | 238 | 297 | 259 | 138 | 377 | 139 | 356 |
| Net financials | -192 | -106 | -103 | -97 | -74 | -102 | -107 | -98 | -113 | -121 | -119 | -241 | -296 | -247 |
| Profit before tax | 7 | 70 | 54 | 168 | 153 | 20 | -102 | 140 | 184 | 138 | 20 | 136 | -157 | 109 |
| Tax | 2 | 18 | -0 | 34 | 34 | 5 | -23 | 31 | 48 | 31 | 42 | 30 | -33 | 24 |
| Net profit | 5 | 53 | -517 | 127 | 119 | 15 | -80 | 109 | 136 | 107 | -22 | 106 | -124 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.482 | 8.357 | 8.308 | 8.255 | 8.343 | 8.227 | 7.984 | 7.738 | 7.693 | 7.531 | 7.529 | 7.486 | 7.478 | 7.361 |
| Equity | 217 | 179 | -338 | -211 | 485 | 501 | 421 | 530 | 666 | 773 | 751 | 857 | 733 | 718 |
| Long-term debt | 8.055 | 7.808 | 7.685 | 7.559 | 7.432 | 7.233 | 6.820 | 6.404 | 6.149 | 5.802 | 5.455 | 5.163 | 4.941 | 4.611 |
| Short-term debt | 211 | 369 | 390 | 330 | 426 | 493 | 744 | 803 | 877 | 956 | 1.322 | 1.466 | 1.804 | 2.033 |
| Total debt | 8.266 | 8.178 | 8.075 | 7.889 | 7.858 | 7.726 | 7.563 | 7.208 | 7.027 | 6.757 | 6.778 | 6.629 | 6.745 | 6.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 2002 | — | — |
AR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viki Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Sander Hørby | Founder | 0 companies |
| Andre Rützou | Management | 0 companies |