| Revenue | DKK -127K | +256% |
| EBITDA | DKK -127K | -256% |
| Net profit | DKK 97K | -75% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | — | -32 | -0 | -71 | -61 | -0 | -60 | -51 | -56 | -15 | -36 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 0 | -32 | -0 | -71 | -61 | -0 | -60 | -51 | -56 | -15 | -36 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 0 | -32 | -0 | -71 | -61 | -0 | -60 | -51 | -56 | -15 | -36 | -127 |
| Net financials | 257 | 152 | 398 | 229 | 164 | 274 | -135 | 483 | 898 | -835 | -658 | 598 | 434 |
| Profit before tax | 231 | 152 | 365 | 229 | 93 | 213 | -135 | 424 | 847 | -891 | -673 | 562 | 307 |
| Tax | 3 | 17 | 11 | 36 | 45 | 40 | 57 | 93 | 64 | 184 | -69 | 175 | 210 |
| Net profit | 228 | 135 | 354 | 193 | 48 | 173 | -193 | 330 | 783 | -1.075 | -604 | 388 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.951 | 2.975 | 3.320 | 3.503 | 3.584 | 3.926 | 3.582 | 3.725 | 4.473 | 3.387 | 2.731 | 2.973 | 2.711 |
| Equity | 2.791 | 2.826 | 3.131 | 3.274 | 3.221 | 3.290 | 2.992 | 3.214 | 3.887 | 2.698 | 1.980 | 2.249 | 2.224 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 149 | 188 | 225 | 363 | 636 | 590 | 511 | 586 | 688 | 751 | 723 | 486 |
| Total debt | 160 | 149 | 188 | 228 | 363 | 636 | 590 | 511 | 586 | 688 | 751 | 723 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2005 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |