| Revenue | DKK 2M | -57% |
| EBITDA | DKK 300K | -14% |
| Net profit | DKK 403K | +23% |
| Total assets | DKK 3,9M | -8% |
| Equity | DKK 2,8M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.207 | 7.934 | 4.589 | 1.964 |
| Staff expenses | -13.911 | -7.799 | -4.239 | -1.664 |
| EBITDA | -9.704 | 135 | 350 | 300 |
| Depreciation & amort. | 97 | 25 | 25 | 20 |
| EBIT | -9.801 | 110 | 325 | 280 |
| Net financials | -341 | -367 | 4 | 123 |
| Profit before tax | -10.142 | -257 | 328 | 403 |
| Tax | 2.250 | -0 | -0 | -0 |
| Net profit | -12.392 | -257 | 328 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.940 | 9.861 | 4.271 | 3.947 |
| Equity | -9.614 | 2.049 | 2.377 | 2.781 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13.555 | 7.812 | 1.894 | 1.166 |
| Total debt | 13.555 | 7.812 | 1.894 | 1.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DW Management | Management | 2003 | — | — |
MV Management | Management | 2003 | — | — |
PR Management | Management | 2003 | — | — |
KM Management | Management | 2002 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EK Management | Management | 2005 | — | — |
PE Management | Management | 2003 | — | — |
PS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Patrick Palmgren | Chief Executive Officer | 0 companies |
| Søren Ohm Povlsen | Chief Executive Officer | 0 companies |
| David Wayne Black | Management | 0 companies |
| Matthew Vincent Costello | Management | 0 companies |
| Peter Rüsch Hansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hans Gunnarsson Lindeman | Chief Executive Officer | 0 companies |
| Erik Klausen | Management | 0 companies |
| Paolo Erik Maria de Mora | Management | 0 companies |
| Per Stefan Jacobsson | Management | 0 companies |
| Per Stefan Jacobsson | Board of Directors | 0 companies |
| David Ross Schwiesow | Board of Directors | 0 companies |
| H. Martin Shandles | Board of Directors | 0 companies |