| Revenue | DKK -540 | -99% |
| EBITDA | DKK -540 | +99% |
| Net profit | DKK 5M | -71% |
| Total assets | DKK 60,7M | +9% |
| Equity | DKK 60,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 18 | 16 | 12 | 20 | 14 | -20 | 71 | 26 | 25 | 23 | 22 | -79 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 18 | 16 | 12 | 20 | 14 | -20 | 71 | 26 | 25 | 23 | 22 | -79 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 18 | 16 | 12 | 20 | 14 | -20 | 71 | 26 | 25 | 23 | 22 | -79 | -1 |
| Net financials | -1.040 | 2.702 | 2.760 | 2.495 | 2.776 | 2.175 | 1.143 | 2.844 | 4.081 | 3.149 | 2.874 | 4.512 | 18.029 | 5.652 |
| Profit before tax | -1.040 | 2.720 | 2.776 | 2.507 | 2.796 | 2.189 | 1.123 | 2.915 | 4.106 | 3.174 | 2.896 | 4.534 | 17.951 | 5.651 |
| Tax | -23 | 27 | 43 | 26 | 30 | 17 | -23 | 24 | 78 | 74 | -69 | 163 | 385 | 618 |
| Net profit | -1.017 | 2.693 | 2.733 | 2.481 | 2.765 | 2.172 | 1.146 | 2.891 | 4.028 | 3.100 | 2.965 | 4.371 | 17.566 | 5.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.702 | 17.746 | 20.412 | 22.139 | 24.627 | 20.799 | 21.892 | 24.421 | 28.543 | 31.188 | 34.205 | 38.603 | 55.737 | 60.669 |
| Equity | 14.144 | 16.789 | 19.473 | 21.904 | 24.619 | 20.792 | 21.885 | 24.276 | 28.193 | 31.181 | 34.032 | 38.285 | 55.729 | 60.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -558 | 957 | 939 | 234 | 8 | 8 | 8 | 146 | 350 | 8 | 173 | 318 | 7 | 41 |
| Total debt | -558 | 957 | 939 | 234 | 8 | 8 | 8 | 146 | 350 | 8 | 173 | 318 | 7 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |