| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -66K | -1089% |
| Total assets | DKK 311K | -15% |
| Equity | DKK 218K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -2 | 47 | 26 | -28 | 13 | 45 | -118 | -27 | 87 | 121 | -110 | 121 | -5 | -86 |
| Profit before tax | -2 | 47 | 26 | -28 | 13 | 45 | -118 | -27 | 87 | 121 | -110 | 121 | -5 | -86 |
| Tax | -0 | -0 | 0 | 2 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | 2 | 1 | -20 |
| Net profit | -2 | 47 | 26 | -30 | 14 | 45 | -118 | -27 | 87 | 121 | -110 | 119 | -6 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 182 | 228 | 227 | 250 | 297 | 171 | 146 | 219 | 342 | 234 | 367 | 363 | 311 |
| Equity | 116 | 163 | 189 | 159 | 173 | 218 | 100 | 73 | 159 | 280 | 171 | 290 | 284 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 19 | 39 | 68 | 77 | 79 | 71 | 73 | 60 | 62 | 64 | 77 | 80 | 93 |
| Total debt | 17 | 19 | 39 | 68 | 77 | 79 | 71 | 73 | 60 | 62 | 64 | 77 | 80 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
EB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Edel Bertelsen | Audit | 0 companies |