| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -105% |
| Net profit | DKK -42K | -1197% |
| Total assets | DKK 316K | -12% |
| Equity | DKK 298K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 37 | 264 | -1 | 4 | -9 | 137 | 56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 37 | 264 | -1 | 4 | -9 | 137 | 56 | -4 | -2 | -3 | 4 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 37 | 264 | -1 | 4 | -9 | 137 | 56 | -4 | -2 | -3 | 4 | -2 | -5 |
| Net financials | 93 | 62 | 284 | 19 | 15 | 4 | 145 | 64 | 4 | 0 | 0 | 13 | 6 | -37 |
| Profit before tax | 90 | 59 | 281 | 16 | 12 | 0 | 140 | 59 | 0 | -3 | -3 | 10 | 4 | -42 |
| Tax | 5 | 4 | 3 | 2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | 55 | 278 | 14 | 12 | -1 | 141 | 59 | 0 | -3 | -3 | 10 | 4 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 559 | 728 | 644 | 563 | 497 | 579 | 441 | 371 | 338 | 335 | 354 | 358 | 316 |
| Equity | 564 | 522 | 704 | 620 | 532 | 431 | 477 | 436 | 332 | 329 | 326 | 335 | 339 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 37 | 24 | 24 | 31 | 65 | 102 | 5 | 39 | 9 | 9 | 19 | 19 | 19 |
| Total debt | 32 | 37 | 24 | 24 | 31 | 65 | 102 | 5 | 39 | 9 | 9 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |