| Revenue | DKK 73K | -62% |
| EBITDA | DKK 56K | +77% |
| Net profit | DKK -73K | -12399% |
| Total assets | DKK 664K | -35% |
| Equity | DKK 474K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 958 | 1.667 | 719 | 726 | 655 | 732 | 480 | 270 | 314 | 241 | 210 | 192 | 73 |
| Staff expenses | -774 | -709 | -871 | -649 | -641 | -610 | -333 | -298 | -248 | -281 | -207 | -157 | -160 | -237 |
| EBITDA | 336 | 248 | 796 | 69 | 85 | 44 | 400 | 182 | 22 | 33 | 34 | 53 | 32 | 56 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | 114 |
| EBIT | 320 | 232 | 780 | 53 | 69 | 28 | 384 | 166 | 6 | 17 | 17 | 37 | 16 | -58 |
| Net financials | -133 | -118 | -70 | -49 | -34 | -40 | -21 | -7 | -6 | -14 | -17 | -21 | -15 | -15 |
| Profit before tax | 187 | 115 | 710 | 4 | 35 | -12 | 362 | 159 | 0 | 3 | 0 | 15 | 1 | -73 |
| Tax | 50 | 34 | 177 | -0 | 19 | -0 | 81 | 37 | -0 | 2 | -0 | 2 | -0 | -0 |
| Net profit | 138 | 81 | 533 | 4 | 16 | -12 | 281 | 122 | 0 | 1 | 0 | 13 | 1 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 2.290 | 2.211 | 2.352 | 2.320 | 1.650 | 2.718 | 1.456 | 1.188 | 1.296 | 1.124 | 1.021 | 1.026 | 664 |
| Equity | 281 | 362 | 895 | 699 | 715 | 704 | 829 | 741 | 532 | 533 | 533 | 546 | 547 | 474 |
| Long-term debt | 418 | 663 | 789 | 539 | 455 | 457 | 446 | 345 | 293 | 241 | 238 | 224 | 216 | 0 |
| Short-term debt | 1.737 | 1.265 | 526 | 1.113 | 1.149 | 490 | 1.443 | 370 | 363 | 522 | 353 | 251 | 263 | 190 |
| Total debt | 2.154 | 1.929 | 1.316 | 1.652 | 1.605 | 947 | 1.889 | 715 | 656 | 763 | 591 | 475 | 479 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2010 | — | — |
KN Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN ENGELL NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
KUMOTEK HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Engell Nielsen | Management | 0 companies |
| Kurt Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |