| Revenue | DKK 5M | -23% |
| EBITDA | DKK 213K | -87% |
| Net profit | DKK 41K | -97% |
| Total assets | DKK 5,7M | +11% |
| Equity | DKK 3,2M | +1% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.381 | 4.179 | 5.447 | 6.499 | 4.986 |
| Staff expenses | -3.458 | -3.604 | -4.250 | -4.898 | -4.724 |
| EBITDA | 1.923 | 575 | 1.072 | 1.588 | 213 |
| Depreciation & amort. | -4 | -23 | -23 | -42 | -190 |
| EBIT | 1.920 | 552 | 1.049 | 1.546 | 23 |
| Net financials | -11 | 15 | 5 | 55 | 39 |
| Profit before tax | 1.908 | 567 | 1.053 | 1.601 | 61 |
| Tax | 433 | 142 | 164 | 354 | 21 |
| Net profit | 1.476 | 425 | 889 | 1.247 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.790 | 3.926 | 4.322 | 5.134 | 5.675 |
| Equity | 1.976 | 1.631 | 2.520 | 3.167 | 3.208 |
| Long-term debt | 477 | 131 | 222 | 571 | 382 |
| Short-term debt | 1.262 | 2.164 | 1.580 | 1.396 | 2.085 |
| Total debt | 1.739 | 2.295 | 1.801 | 1.968 | 2.467 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2020 |
MR Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2005 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Herse | Chief Executive Officer | 0 companies |
| Max René Hagedorn | Founder | 0 companies |
| Vivi Paula Hagedorn | Board of Directors | 0 companies |
| Sara Peetz Hagedorn | Board of Directors | 0 companies |
| Kirsten Gjesing Hagedorn | Board of Directors | 0 companies |
| Karina Herse | Chairman | 0 companies |
| Robert Peetz | Chairman | 0 companies |
| Tobias Herse | Board of Directors | 0 companies |