| Revenue | DKK -118K | -72% |
| EBITDA | DKK -607K | +28% |
| Net profit | DKK -596K | -668% |
| Total assets | DKK 11,5M | -5% |
| Equity | DKK 11,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.717 | — | — | — | 150 | 29 | 27 | 24 | 12 | -134 | 259 | -149 | -421 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.772 | -425 | -2.987 | -424 | -489 |
| EBITDA | 1.717 | 120 | 374 | 555 | 240 | 29 | 27 | 24 | 12 | -3.906 | -166 | 2.838 | -845 | -607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -90 | -174 | -407 | -407 | -207 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.717 | 120 | 374 | 555 | 150 | -145 | -380 | -384 | -195 | -3.906 | -166 | 2.838 | -845 | -607 |
| Net financials | 4 | 20 | 264 | -75 | 525 | 3 | 1.842 | 1.634 | 1.641 | 4.197 | -93 | 9 | 750 | 9 |
| Profit before tax | 1.721 | 139 | 637 | 480 | 1.178 | 326 | 1.496 | 1.280 | 1.446 | 410 | -259 | 2.846 | 105 | -596 |
| Tax | 7 | -19 | 76 | 0 | 47 | -43 | -26 | -33 | -27 | -0 | -0 | 32 | -0 | -0 |
| Net profit | 1.714 | 318 | 562 | 480 | 640 | 370 | 1.522 | 1.312 | 1.473 | 410 | -259 | 2.814 | 105 | -596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.208 | 5.294 | 6.543 | 6.254 | 6.489 | 6.954 | 8.252 | 9.480 | 10.919 | 9.976 | 9.627 | 12.062 | 12.167 | 11.531 |
| Equity | 5.065 | 5.175 | 5.688 | 6.119 | 6.710 | 7.029 | 8.245 | 9.451 | 10.874 | 9.665 | 9.293 | 12.031 | 12.136 | 11.402 |
| Long-term debt | 0 | 0 | 1.353 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 119 | 178 | 163 | -221 | -74 | 0 | 29 | 46 | 310 | 334 | 30 | 30 | 129 |
| Total debt | 144 | 119 | 855 | 135 | -221 | -74 | 0 | 29 | 46 | 310 | 334 | 30 | 30 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|