| Revenue | DKK -165K | -109% |
| EBITDA | DKK -196K | -195% |
| Net profit | DKK -252K | -295% |
| Total assets | DKK 601K | -88% |
| Equity | DKK 402K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.873 | 2.848 | 2.809 | 2.794 | 2.502 | 2.077 | 2.979 | 2.689 | 2.422 | 1.826 | -165 |
| Staff expenses | -1.810 | -1.742 | -1.682 | -1.550 | -1.393 | -1.619 | -1.920 | -1.899 | -1.673 | -1.620 | -31 |
| EBITDA | 1.063 | 1.105 | 1.127 | 1.244 | 1.110 | 458 | 1.058 | 790 | 749 | 206 | -196 |
| Depreciation & amort. | 132 | -76 | -81 | -65 | -40 | -39 | -44 | -44 | -39 | -35 | -20 |
| EBIT | 931 | 1.029 | 1.046 | 1.179 | 1.070 | 420 | 1.014 | 746 | 710 | 171 | -216 |
| Net financials | -6 | -1 | 1 | 4 | 4 | 8 | 4 | 7 | -4 | -7 | -17 |
| Profit before tax | 925 | 1.028 | 1.048 | 1.183 | 1.074 | 428 | 1.018 | 753 | 707 | 165 | -233 |
| Tax | 262 | 256 | 269 | 284 | 233 | 47 | 224 | 167 | 156 | 35 | 19 |
| Net profit | 663 | 772 | 779 | 899 | 841 | 381 | 794 | 586 | 551 | 129 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.080 | 3.152 | 3.851 | 4.106 | 2.922 | 2.874 | 4.193 | 3.778 | 4.347 | 4.865 | 601 |
| Equity | 1.502 | 2.054 | 2.613 | 3.292 | 1.913 | 1.494 | 1.888 | 2.074 | 2.325 | 2.155 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.558 | 1.080 | 1.215 | 789 | 986 | 1.380 | 2.305 | 1.704 | 2.022 | 2.711 | 199 |
| Total debt | 1.578 | 1.080 | 1.215 | 789 | 986 | 1.380 | 2.305 | 1.704 | 2.022 | 2.711 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2018 | — | — |
RJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. ANTHONY HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
RIKKE ANTHONY HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Anthony | Management | 0 companies |
| Ramon Johnny Anthony | Management | 0 companies |