| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | — |
| Net profit | DKK 120K | -14% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | 26 | -18 | -10 | -9 | -3 | -3 | -3 | -3 | -2 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 50 | 26 | 391 | -10 | -9 | -3 | -3 | -3 | -3 | -2 | 0 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | 204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 50 | 26 | 187 | -10 | -9 | -3 | -3 | -3 | -3 | -2 | 0 | -10 |
| Net financials | 0 | 372 | 407 | 1.308 | 108 | -104 | -50 | -190 | -94 | 46 | -309 | 139 | 130 |
| Profit before tax | 218 | 423 | 432 | 1.495 | 98 | -113 | -54 | -193 | -97 | 43 | -312 | 139 | 120 |
| Tax | -0 | 8 | 14 | 23 | 8 | 14 | -0 | -0 | -0 | 24 | -0 | -0 | -0 |
| Net profit | 218 | 415 | 419 | 1.472 | 90 | -128 | -54 | -193 | -97 | 19 | -312 | 139 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.907 | 3.204 | 3.504 | 4.305 | 4.010 | 3.794 | 3.620 | 3.318 | 3.110 | 3.040 | 2.590 | 2.683 | 2.736 |
| Equity | 2.410 | 2.728 | 3.050 | 4.014 | 4.003 | 3.772 | 3.612 | 3.311 | 3.103 | 3.008 | 2.582 | 2.604 | 2.602 |
| Long-term debt | 468 | 456 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 17 | 41 | 291 | 8 | 22 | 8 | 8 | 8 | 32 | 8 | 79 | 134 |
| Total debt | 494 | 473 | 451 | 291 | 8 | 22 | 8 | 8 | 8 | 32 | 8 | 79 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|