| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +10% |
| Net profit | DKK 59K | -23% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -267 | -113 | -27 | -20 | -8 | -16 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -267 | -113 | -27 | -141 | -8 | -16 | -8 | -9 | -11 | -12 | -13 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -267 | -113 | -27 | -141 | -8 | -16 | -8 | -9 | -11 | -12 | -13 | -13 | -12 |
| Net financials | -557 | 271 | -899 | 490 | 104 | 35 | -293 | 344 | 28 | 95 | 1 | 95 | 112 | 88 |
| Profit before tax | -564 | 4 | -1.012 | 463 | -37 | 27 | -309 | 336 | 19 | 84 | -11 | 83 | 99 | 76 |
| Tax | 13 | 0 | -362 | 102 | -8 | 6 | -72 | 50 | 4 | 19 | -2 | 18 | 22 | 17 |
| Net profit | -577 | 4 | -650 | 361 | -29 | 21 | -237 | 286 | 15 | 65 | -8 | 65 | 77 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.671 | 4.649 | 3.212 | 3.474 | 3.455 | 3.476 | 3.238 | 3.525 | 3.469 | 3.535 | 3.526 | 3.591 | 3.668 | 3.727 |
| Equity | 4.658 | 4.649 | 3.212 | 3.474 | 3.455 | 3.476 | 3.238 | 3.525 | 3.469 | 3.535 | 3.526 | 3.591 | 3.668 | 3.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Müller Kring | Audit | 0 companies |