| Revenue | DKK 253K | +10% |
| EBITDA | DKK 150K | +301% |
| Net profit | DKK 120K | +315% |
| Total assets | DKK 668K | -3% |
| Equity | DKK 612K | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 905 | 968 | 991 | 503 | 326 | 281 | 329 | 322 | 315 | 321 | 231 | 253 |
| Staff expenses | -453 | -414 | -579 | -567 | -436 | -338 | -304 | -317 | -279 | -304 | -304 | -305 | -103 |
| EBITDA | 337 | 492 | 388 | 424 | 67 | -13 | -23 | 12 | 43 | 11 | 17 | -74 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 492 | 388 | 424 | 67 | -13 | -23 | 12 | 43 | 11 | 17 | -74 | 150 |
| Net financials | 3 | 1 | 19 | 22 | 12 | 12 | 7 | 6 | -1 | -1 | -2 | -2 | 4 |
| Profit before tax | 340 | 492 | 407 | 446 | 79 | -1 | -15 | 17 | 42 | 9 | 15 | -71 | 154 |
| Tax | 86 | 124 | 100 | 106 | 17 | -0 | -3 | 4 | 9 | 2 | 3 | -16 | 34 |
| Net profit | 254 | 369 | 307 | 340 | 62 | -1 | -12 | 14 | 33 | 7 | 12 | -56 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 1.018 | 1.149 | 1.100 | 739 | 725 | 611 | 639 | 729 | 737 | 731 | 687 | 668 |
| Equity | 568 | 737 | 744 | 784 | 546 | 545 | 483 | 496 | 529 | 536 | 548 | 492 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 281 | 406 | 316 | 193 | 180 | 129 | 142 | 200 | 201 | 183 | 194 | 56 |
| Total debt | 158 | 281 | 406 | 316 | 193 | 180 | 129 | 142 | 200 | 201 | 183 | 194 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2020 | — | — |
EM Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILLING GRUPPEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Milling | Management | 0 companies |
| Elisabeth Milling | Founder | 0 companies |
| Svend Aage Milling | Board of Directors | 0 companies |
| Rikke Hensel Milling | Chairman | 0 companies |