| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK -393K | +23% |
| Total assets | DKK 2,6M | -16% |
| Equity | DKK 2,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -4 | -6 | -5 | -6 | -7 | -11 | -19 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -4 | -6 | -5 | -6 | -7 | -11 | -19 | -17 | -17 | -17 |
| Depreciation & amort. | -33 | -33 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -39 | -16 | -4 | -6 | -5 | -6 | -7 | -11 | -19 | -17 | -17 | -17 |
| Net financials | 559 | 961 | 643 | 528 | 797 | 1.113 | 700 | 381 | 603 | 169 | -504 | -492 | -340 |
| Profit before tax | 532 | 922 | 627 | 524 | 791 | 1.108 | 693 | 374 | 592 | 150 | -521 | -509 | -357 |
| Tax | 6 | -2 | -3 | -2 | -3 | -3 | -8 | 10 | 7 | 5 | -1 | 2 | 36 |
| Net profit | 526 | 923 | 630 | 526 | 794 | 1.111 | 702 | 364 | 585 | 145 | -520 | -511 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.295 | 1.780 | 2.195 | 2.494 | 3.095 | 3.958 | 4.482 | 4.496 | 4.878 | 4.655 | 3.849 | 3.094 | 2.599 |
| Equity | 856 | 1.683 | 2.042 | 2.296 | 2.819 | 3.659 | 4.089 | 4.182 | 4.495 | 4.369 | 3.578 | 2.795 | 2.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 97 | 153 | 197 | 276 | 300 | 394 | 315 | 383 | 286 | 271 | 299 | 256 |
| Total debt | 439 | 97 | 153 | 197 | 276 | 300 | 394 | 315 | 383 | 286 | 271 | 299 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|