| Revenue | DKK -550K | -28% |
| EBITDA | DKK -550K | +35% |
| Net profit | DKK -504K | +17% |
| Total assets | DKK 2M | -51% |
| Equity | DKK 276K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 899 | 1.093 | 824 | 1.492 | 1.631 | 2.017 | 1.222 | 894 | 479 | -79 | -760 | -550 |
| Staff expenses | -0 | -80 | -80 | -186 | -336 | -481 | -570 | -591 | -515 | -165 | -115 | -82 | -0 |
| EBITDA | 396 | 819 | 1.013 | 638 | 1.157 | 1.128 | 1.447 | 630 | 380 | 314 | -195 | -842 | -550 |
| Depreciation & amort. | -0 | -50 | -0 | -0 | -17 | -23 | -109 | -146 | -146 | -146 | -124 | -38 | -0 |
| EBIT | 396 | 769 | 1.013 | 638 | 1.140 | 1.105 | 1.339 | 484 | 233 | 168 | -319 | -880 | -550 |
| Net financials | 39 | 26 | -554 | -379 | -179 | 342 | -383 | -77 | 448 | -2 | -62 | -269 | -7 |
| Profit before tax | 435 | 795 | 460 | 260 | 961 | 1.447 | 955 | 407 | 681 | 166 | -381 | -610 | -556 |
| Tax | 111 | 203 | 119 | 64 | 214 | 320 | 213 | 90 | 150 | 34 | 7 | -0 | -53 |
| Net profit | 324 | 592 | 341 | 195 | 747 | 1.127 | 742 | 317 | 531 | 132 | -388 | -610 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.237 | 4.352 | 9.020 | 7.476 | 10.307 | 9.885 | 7.909 | 10.497 | 9.437 | 6.469 | 5.329 | 4.072 | 2.008 |
| Equity | 404 | 996 | 1.037 | 932 | 1.679 | 2.305 | 2.298 | 1.915 | 2.146 | 1.778 | 1.390 | 779 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.824 | 3.356 | 7.984 | 6.544 | 8.628 | 7.559 | 5.581 | 8.559 | 7.281 | 4.691 | 3.939 | 3.292 | 1.732 |
| Total debt | 3.824 | 3.356 | 7.984 | 6.544 | 8.628 | 7.559 | 5.581 | 8.559 | 7.281 | 4.691 | 3.939 | 3.292 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILLING GRUPPEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Hensel Milling | Management | 0 companies |
| Nicolai Milling | Board of Directors | 0 companies |