| Revenue | DKK 233K | -84% |
| EBITDA | DKK 233K | -75% |
| Net profit | DKK 791K | +144% |
| Total assets | DKK 26M | +319% |
| Equity | DKK 2,5M | +46% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.828 | 0 | — | 1.433 | 233 |
| Staff expenses | -6.724 | -903 | -513 | -499 | -0 |
| EBITDA | 56.487 | 1.377 | -2.453 | 934 | 233 |
| Depreciation & amort. | -949 | -25 | -0 | -0 | -0 |
| EBIT | 55.538 | 1.352 | -2.453 | 934 | 233 |
| Net financials | -179 | -54 | -34 | -2.750 | 557 |
| Profit before tax | 55.359 | 1.298 | -2.487 | -1.816 | 791 |
| Tax | 1.000 | -0 | -0 | -0 | -0 |
| Net profit | 54.359 | 1.298 | -2.487 | -1.816 | 791 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 79.515 | 24.994 | 231 | 6.209 | 26.015 |
| Equity | 72.064 | 24.263 | -816 | 1.735 | 2.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.451 | 731 | 1.047 | 4.474 | 22.654 |
| Total debt | 7.451 | 731 | 1.047 | 4.474 | 22.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CL Management | Management | 2010 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JR Management | Management | 2016 | — | — |
MS Management | Management | 2010 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Management | Management | 2020 | — | — |
LL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACEA Capital ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 | |
CLRHS Holding A/S | Company | 10.0% | 10.0% | 2016 |
LM MANAGEMENT ApS | Company | 10.0% | 10.0% | 2013 |
FUTUREVEST ApS | Company | 10.0% | 10.0% | 2010 |
HORNSKOV HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
2bak Finance ApS | Company | 100.0% | 100.0% | 2018 |
H.C.HOLDING. INVESTERINGSAKTIESELSKAB | Company | 25.0% | 25.0% | 2016 |
MR INV 1 ApS | Company | 25.0% | 25.0% | 2017 |
Anpartsselskabet af 23.08.2017 | Company | 10.0% | 10.0% | 2013 |
YASSINE HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
OR INVEST A/S | Company | 10.0% | 10.0% | 2013 |
SYNERCO ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Therbo Rieder | Chief Executive Officer | 0 companies |
| Troels Lind | Chief Executive Officer | 0 companies |
| André Smith-Nielsen | Chief Executive Officer | 0 companies |
| Christian Laustrup | Management | 0 companies |
| Stig Flemming Moerner | Chief Executive Officer | 0 companies |
| Jacoob Rudkjær Nielsen | Management | 0 companies |
| Martin Sundahl | Management | 0 companies |
| Jesper Parlov Aagaard | Chief Executive Officer | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Lilly Lærke Hesselholt | Management | 0 companies |
| Jan Hjortshøj | Board of Directors | 0 companies |
| Henrik Bjørn Oehlenschlæger | Board of Directors | 0 companies |
| Jesper Bak | Chairman | 0 companies |
| Marc Angelo Jeilman | Board of Directors | 0 companies |
| Esben Bak | Board of Directors | 0 companies |
| Malik Tayyar | Chairman | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Torben Aagaard | Deputy Chairman | 0 companies |
| Christian Rützou Hornskov | Chairman | 0 companies |
| Torben Bjørn Christensen | Board of Directors | 0 companies |
| Mikael Voss Mogensen | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Chairman | 0 companies |
| Michael Clay Dickerson | Chairman | 0 companies |
| Chris Østergaard Nielsen | Board of Directors | 0 companies |
| Thorkil Sten Hansen | Board of Directors | 0 companies |
| Henry Lei Jacobsen | Board of Directors | 0 companies |
| Sten Wieth-Knudsen | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Jens Kristian Jepsen | Chairman | 0 companies |
| Henrik Juhler | Board of Directors | 0 companies |
| Pia Thim Jensen | Chairman | 0 companies |
| Claus Methmann Christensen | Board of Directors | 0 companies |
| Jeanette Gyldstoff Borg | Board of Directors | 0 companies |
| Mustapha Fauzi Yassine | Board of Directors | 0 companies |
| Jacob Østergaard Knudsen | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Deputy Chairman | 0 companies |
| Poul-Erik Lund | Deputy Chairman | 0 companies |