| Revenue | DKK -11K | +13% |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK 5,8M | +209% |
| Total assets | DKK 42,2M | +15% |
| Equity | DKK 42,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -8 | -12 | — | — | -11 | -11 | -12 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -8 | -12 | -12 | -12 | -11 | -11 | -12 | -11 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -8 | -12 | -12 | -12 | -11 | -11 | -12 | -11 | -10 | -11 |
| Net financials | 2.393 | 1.690 | 1.461 | 1.364 | 262 | 2.097 | -1.479 | 3.484 | 2.762 | 6.471 | -5.258 | 5.924 |
| Profit before tax | 2.380 | 1.681 | 1.453 | 1.352 | 250 | 2.086 | -1.490 | 3.473 | 2.750 | 6.459 | -5.268 | 5.912 |
| Tax | 87 | 110 | 111 | 86 | 69 | 80 | 23 | 31 | 51 | 46 | 43 | 121 |
| Net profit | 2.293 | 1.571 | 1.341 | 1.266 | 181 | 2.006 | -1.513 | 3.442 | 2.699 | 6.414 | -5.311 | 5.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.814 | 26.398 | 27.866 | 29.099 | 29.410 | 31.317 | 30.064 | 33.422 | 36.094 | 42.083 | 36.751 | 42.243 |
| Equity | 24.437 | 25.910 | 27.151 | 28.417 | 28.598 | 30.596 | 29.083 | 32.525 | 35.224 | 41.638 | 36.327 | 42.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 488 | 715 | 681 | 811 | 721 | 981 | 897 | 870 | 445 | 424 | 125 |
| Total debt | 377 | 488 | 715 | 681 | 811 | 721 | 981 | 897 | 870 | 445 | 424 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|