| Revenue | DKK -12K | -93% |
| EBITDA | DKK -1,3M | -19% |
| Net profit | DKK -1,4M | -20% |
| Total assets | DKK 239K | -12% |
| Equity | DKK 131K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 0 | 0 | 45 | 310 | 353 | 564 | 301 | -88 | 427 | -74 | -178 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -71 | -152 | -1.056 | -1.006 | -995 | -817 | -933 | -1.306 |
| EBITDA | -21 | 0 | 0 | -7 | 227 | 128 | -434 | -755 | -1.094 | -568 | -902 | -1.111 | -1.319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -72 | -72 | -54 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 0 | 0 | -7 | 227 | 110 | -506 | -828 | -1.149 | -568 | -902 | -1.111 | -1.319 |
| Net financials | -2 | 0 | 0 | -1 | 0 | -9 | -44 | -10 | -73 | -38 | -31 | -36 | -58 |
| Profit before tax | -23 | 0 | 0 | -8 | 227 | 101 | -550 | -838 | -1.222 | -605 | -933 | -1.148 | -1.377 |
| Tax | -6 | -0 | -0 | 1 | 59 | 20 | 34 | -183 | 183 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 0 | 0 | -9 | 168 | 82 | -584 | -655 | -1.405 | -605 | -933 | -1.148 | -1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 31 | 31 | 85 | 268 | 867 | 651 | 867 | 854 | 531 | 347 | 271 | 239 |
| Equity | 27 | 27 | 27 | 18 | 186 | 268 | -162 | 184 | 179 | 174 | 141 | 138 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 3 | 3 | 3 | 67 | 82 | 599 | 812 | 684 | 675 | 357 | 206 | 133 | 104 |
| Total debt | 3 | 3 | 3 | 67 | 82 | 599 | 812 | 684 | 675 | 357 | 206 | 133 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2002 | — | — |
ME Management | Management | 2002 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGDAL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pedersen | Management | 0 companies |
| Martin Enevold Jensen | Management | 0 companies |
| Lasse Sigdal | Chief Executive Officer | 0 companies |