| Revenue | DKK -63K | -3% |
| EBITDA | DKK -370K | -2% |
| Net profit | DKK 4M | +139% |
| Total assets | DKK 10,9M | -3% |
| Equity | DKK 10,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -135 | -71 | -100 | -63 | -50 | -69 | -67 | -53 | -69 | -71 | -64 | -63 |
| Staff expenses | -70 | -125 | -0 | -261 | -229 | -231 | -325 | -335 | -345 | -150 | -292 | -299 | -308 |
| EBITDA | -70 | -260 | -71 | -361 | -292 | -282 | -395 | -402 | -398 | -219 | -364 | -363 | -370 |
| Depreciation & amort. | -110 | 3 | -9 | -9 | -6 | -6 | -10 | -10 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -263 | -80 | -370 | -298 | -288 | -404 | -411 | -401 | -219 | -364 | -363 | -370 |
| Net financials | -384 | 3.646 | 732 | 4.146 | 4.090 | 2.478 | 1.126 | 4.595 | 2.427 | 6.018 | 6.338 | 2.004 | 4.317 |
| Profit before tax | -563 | 3.382 | 880 | 3.776 | 3.792 | 2.189 | 722 | 4.184 | 2.026 | 5.798 | 5.974 | 1.641 | 3.947 |
| Tax | 0 | -0 | 33 | -6 | -5 | -19 | -26 | -22 | -22 | -18 | -21 | -22 | -23 |
| Net profit | -564 | 3.382 | 847 | 3.782 | 3.796 | 2.209 | 748 | 4.206 | 2.047 | 5.816 | 5.995 | 1.664 | 3.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.741 | 15.745 | 3.556 | 5.153 | 8.722 | 10.580 | 11.417 | 13.175 | 8.335 | 7.521 | 13.642 | 11.312 | 10.943 |
| Equity | 13.672 | 15.654 | 3.500 | 2.907 | 6.703 | 8.912 | 9.660 | 10.066 | 6.613 | 6.929 | 12.924 | 10.588 | 10.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 92 | 55 | 2.246 | 2.018 | 1.668 | 1.757 | 3.109 | 1.722 | 592 | 718 | 724 | 385 |
| Total debt | 69 | 92 | 55 | 2.246 | 2.018 | 1.668 | 1.757 | 3.109 | 1.722 | 592 | 718 | 724 | 385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|