| Revenue | DKK -22K | +26% |
| EBITDA | DKK -22K | -26% |
| Net profit | DKK -204K | -163% |
| Total assets | DKK 7M | -17% |
| Equity | DKK 6,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -7 | -5 | -5 | -5 | -5 | -7 | -6 | -35 | -9 | -13 | -14 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -7 | -5 | -5 | -5 | -5 | -7 | -1.006 | -35 | -9 | -13 | -14 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -7 | -5 | -5 | -5 | -5 | -7 | -1.006 | -35 | -9 | -13 | -14 | -17 | -22 |
| Net financials | -124 | 641 | -42 | 509 | 634 | 912 | 397 | 1.166 | 392 | 455 | 1.177 | 192 | 350 | -163 |
| Profit before tax | -120 | 635 | -40 | 505 | 629 | 907 | 390 | 160 | 358 | 446 | 1.165 | 177 | 332 | -185 |
| Tax | 0 | 127 | 30 | 94 | 87 | 132 | 87 | 15 | 9 | 13 | 11 | 20 | 9 | 19 |
| Net profit | -121 | 507 | -71 | 410 | 542 | 775 | 303 | 145 | 348 | 433 | 1.153 | 157 | 323 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 4.745 | 4.525 | 4.923 | 5.353 | 6.117 | 6.215 | 6.228 | 6.478 | 6.419 | 7.449 | 8.486 | 8.439 | 6.989 |
| Equity | 3.068 | 4.601 | 4.434 | 4.844 | 5.286 | 5.958 | 6.155 | 6.192 | 6.430 | 6.339 | 7.378 | 7.417 | 7.619 | 6.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -27 | 144 | 91 | 78 | 67 | 159 | 60 | 36 | 48 | 81 | 71 | 1.068 | 820 | 74 |
| Total debt | -27 | 144 | 91 | 78 | 67 | 159 | 60 | 36 | 48 | 81 | 71 | 1.068 | 820 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 10.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|