| Revenue | DKK 60,6M | +24% |
| EBITDA | DKK 16,7M | +11% |
| Net profit | DKK 12,3M | +11% |
| Total assets | DKK 41,3M | +27% |
| Equity | DKK 18,2M | +15% |
| Employees | 63 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.872 | 21.798 | 19.097 | 48.741 | 60.598 |
| Staff expenses | -28.318 | -25.810 | -14.563 | -33.766 | -43.919 |
| EBITDA | -2.446 | -4.012 | 4.535 | 14.975 | 16.679 |
| Depreciation & amort. | -92 | -1.750 | -147 | -546 | -715 |
| EBIT | -2.538 | -5.762 | 4.387 | 14.429 | 15.963 |
| Net financials | 206 | -388 | -213 | -300 | -139 |
| Profit before tax | -2.332 | -6.151 | 4.174 | 14.130 | 15.824 |
| Tax | -496 | -188 | 25 | 2.995 | 3.491 |
| Net profit | -1.836 | -5.962 | 4.150 | 11.135 | 12.333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.132 | 15.719 | 19.663 | 32.522 | 41.254 |
| Equity | 6.746 | 784 | 4.934 | 15.869 | 18.207 |
| Long-term debt | 1.941 | 1.880 | 1.865 | 2.022 | 2.138 |
| Short-term debt | 11.060 | 12.902 | 12.751 | 11.395 | 15.006 |
| Total debt | 13.001 | 14.782 | 14.616 | 13.416 | 17.144 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JC Management | Management | 2025 |
MH Management | Management | 2025 |
MF Management | Management | 2025 |
KJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Carsten Primdahl | Management | 0 companies |
| Mikkel Hallundbæk Schlesinger | Management | 0 companies |
| Mikkel Frost | Management | 0 companies |
| Kolja Jannik Nielsen | Chief Executive Officer | 0 companies |
| Louis T. Lemay | Chairman | 0 companies |
| André Cardinal | Board of Directors | 0 companies |
| Catherine Vu | Board of Directors | 0 companies |