| Revenue | DKK 817K | +61% |
| EBITDA | DKK 377K | -25% |
| Net profit | DKK 26K | +631% |
| Total assets | DKK 2,8M | -25% |
| Equity | DKK -368K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -6 | -11 | 2 | 8 | -4 | -4 | -40 | 334 | 737 | 1.353 | 507 | 817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -6 | -11 | 2 | 8 | -4 | -4 | -40 | 334 | 737 | 1.353 | 507 | 377 |
| Depreciation & amort. | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -34 | -11 | 2 | 8 | -4 | -4 | -40 | 334 | 737 | 1.353 | 507 | 377 |
| Net financials | -105 | 480 | 249 | 714 | -114 | -113 | 38 | 422 | 670 | 2 | 39 | -512 | -351 |
| Profit before tax | -132 | 446 | 238 | 716 | -106 | -117 | 34 | 382 | 1.005 | 739 | 1.392 | -5 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -132 | 446 | 238 | 716 | -106 | -117 | 34 | 382 | 1.005 | 739 | 1.392 | -5 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 698 | 910 | 1.295 | 1.189 | 1.073 | 1.106 | 1.729 | 3.005 | 3.534 | 4.557 | 3.678 | 2.767 |
| Equity | -5.118 | -4.672 | -4.434 | -3.718 | -3.824 | -3.941 | -3.907 | -3.525 | -2.521 | -1.781 | -389 | -394 | -368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.574 | 5.370 | 5.344 | 5.013 | 5.013 | 5.014 | 5.013 | 5.254 | 5.525 | 5.315 | 4.946 | 4.072 | 3.135 |
| Total debt | 5.574 | 5.370 | 5.344 | 5.013 | 5.013 | 5.014 | 5.013 | 5.254 | 5.525 | 5.315 | 4.946 | 4.072 | 3.135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|