| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 154K | +163% |
| Net profit | DKK 111K | +203% |
| Total assets | DKK 2M | +19% |
| Equity | DKK 863K | +15% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.877 | 3.568 | 3.936 | 4.411 | 4.387 | 5.181 | 3.926 | 3.324 | 3.278 | 2.388 | 2.058 | 932 | 2.629 | 2.442 |
| Staff expenses | -2.464 | -2.043 | -2.288 | -3.411 | -3.833 | -4.039 | -3.843 | -3.062 | -3.078 | -2.182 | -1.398 | -813 | -2.456 | -2.288 |
| EBITDA | 1.413 | 1.524 | 1.648 | 1.000 | 554 | 1.142 | 83 | 262 | 201 | 206 | 660 | 119 | 59 | 154 |
| Depreciation & amort. | -57 | -70 | -70 | -40 | -49 | -85 | -76 | -92 | -92 | -75 | -29 | -0 | -0 | -0 |
| EBIT | 1.356 | 1.454 | 1.577 | 960 | 504 | 1.057 | 8 | 169 | 108 | 132 | 631 | 119 | 59 | 154 |
| Net financials | -242 | -243 | -3 | 10 | 10 | -54 | -61 | -49 | -79 | -52 | -56 | -26 | -8 | -10 |
| Profit before tax | 1.114 | 1.211 | 1.574 | 970 | 514 | 1.003 | -53 | 121 | 29 | 80 | 575 | 93 | 50 | 144 |
| Tax | 279 | 302 | 377 | 229 | 113 | 222 | -12 | 27 | 17 | 19 | 129 | 22 | 14 | 33 |
| Net profit | 835 | 909 | 1.197 | 741 | 401 | 782 | -42 | 94 | 12 | 61 | 446 | 70 | 37 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.237 | 2.953 | 3.013 | 3.414 | 1.868 | 3.243 | 2.072 | 2.009 | 3.216 | 2.753 | 2.401 | 1.298 | 1.712 | 2.035 |
| Equity | 960 | 1.034 | 1.322 | 866 | 526 | 907 | 83 | 177 | 137 | 198 | 644 | 714 | 751 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 142 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.236 | 1.900 | 1.691 | 2.548 | 1.341 | 2.311 | 1.976 | 1.768 | 2.925 | 2.555 | 1.756 | 584 | 960 | 1.173 |
| Total debt | 10.236 | 1.900 | 1.691 | 2.548 | 1.341 | 2.311 | 1.976 | 1.809 | 3.068 | 2.555 | 1.756 | 584 | 960 | 1.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Founder | Founder | 2002 | — | — |
RS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringheim Invest ApS | Company | 100.0% | 100.0% | 2023 |
LÆRKENBORG HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ringheim | Founder | 0 companies |
| Rasmus Samuel Als Ringheim | Management | 0 companies |