| Revenue | DKK -34K | +35% |
| EBITDA | DKK -124K | -8% |
| Net profit | DKK 832K | -14% |
| Total assets | DKK 17,5M | +0% |
| Equity | DKK 17M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -29 | -25 | -15 | -13 | -32 | -23 | -20 | -30 | -19 | -17 | -20 | -25 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -63 | -87 | -75 | -90 | -90 | -90 |
| EBITDA | -43 | -29 | -25 | -15 | -13 | -32 | -23 | -57 | -93 | -106 | -92 | -110 | -115 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -29 | -25 | -15 | -13 | -32 | -23 | -57 | -93 | -106 | -92 | -110 | -115 | -124 |
| Net financials | 978 | 937 | 1.148 | 723 | 801 | -2.239 | -554 | 927 | 228 | 1.478 | -1.505 | 4.537 | 1.343 | 1.197 |
| Profit before tax | 934 | 909 | 1.123 | 708 | 788 | -2.272 | -577 | 870 | 135 | 1.372 | -1.597 | 4.427 | 1.228 | 1.072 |
| Tax | 243 | 227 | 282 | 174 | 174 | -0 | -0 | -0 | -0 | -0 | 0 | 519 | 261 | 240 |
| Net profit | 692 | 681 | 842 | 534 | 614 | -2.272 | -577 | 870 | 136 | 1.372 | -1.597 | 3.908 | 966 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.528 | 19.113 | 19.590 | 19.329 | 19.328 | 16.596 | 15.464 | 15.564 | 14.968 | 15.878 | 13.981 | 17.522 | 17.488 | 17.542 |
| Equity | 19.264 | 18.853 | 19.144 | 19.179 | 19.293 | 16.521 | 15.444 | 15.514 | 14.850 | 15.422 | 13.324 | 16.732 | 16.998 | 17.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 260 | 446 | 151 | 35 | 75 | 20 | 50 | 118 | 456 | 656 | 790 | 489 | 511 |
| Total debt | 263 | 260 | 446 | 151 | 35 | 75 | 20 | 50 | 118 | 456 | 656 | 790 | 489 | 511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Frost | Chairman | 0 companies |
| Gunnar Frost | Chairman | 0 companies |
| Sara Frost Rasmussen | Board of Directors | 0 companies |
| Mia Frost Dalgaard | Board of Directors | 0 companies |
| Ingrid Toft Frost | Board of Directors | 0 companies |
| Mikkel Enevold Frost Rasmussen | Board of Directors | 0 companies |