| Revenue | DKK -18K | -6% |
| EBITDA | DKK -138K | +1% |
| Net profit | DKK 898K | -78% |
| Total assets | DKK 15,7M | +1% |
| Equity | DKK 15,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -26 | -13 | -15 | -13 | -22 | -24 | -24 | -22 | -25 | -19 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -24 | -26 | -13 | -15 | -13 | -142 | -144 | -144 | -142 | -145 | -139 | -139 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -26 | -13 | -15 | -13 | -142 | -144 | -144 | -142 | -145 | -139 | -139 | -138 |
| Net financials | 796 | 902 | 1.083 | 617 | 859 | -2.397 | -492 | 496 | -267 | 396 | -1.520 | 4.206 | 1.128 |
| Profit before tax | 772 | 875 | 1.070 | 602 | 847 | -2.539 | -635 | 352 | -409 | 251 | -1.659 | 4.067 | 990 |
| Tax | 201 | 219 | 269 | 139 | 177 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 93 |
| Net profit | 571 | 657 | 800 | 463 | 669 | -2.542 | -635 | 352 | -409 | 251 | -1.659 | 4.067 | 898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.901 | 19.941 | 20.485 | 20.339 | 20.400 | 17.124 | 15.839 | 15.781 | 14.762 | 13.858 | 12.203 | 15.478 | 15.651 |
| Equity | 19.324 | 19.180 | 19.781 | 19.844 | 20.140 | 16.798 | 15.662 | 15.514 | 14.305 | 13.756 | 12.097 | 15.364 | 15.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 760 | 704 | 495 | 260 | 327 | 177 | 267 | 457 | 102 | 106 | 114 | 190 |
| Total debt | 577 | 760 | 704 | 495 | 260 | 327 | 177 | 267 | 457 | 102 | 106 | 114 | 190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Frost | Chairman | 0 companies |
| Sandra Margarita Frost Jørgensen | Board of Directors | 0 companies |
| Marcus Luis Frost Jørgensen | Chairman | 0 companies |
| Conny Frost | Chairman | 0 companies |
| Kasandra Mathilde Frost Jørgensen | Board of Directors | 0 companies |
| Ingrid Toft Frost | Board of Directors | 0 companies |