| Revenue | DKK 322K | -76% |
| EBITDA | DKK -1,4M | -206% |
| Net profit | DKK -1,6M | -572% |
| Total assets | DKK 499K | -91% |
| Equity | DKK -212K | -115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 1.120 | 1.128 | 1.060 | 1.636 | 1.311 | 1.284 | 1.395 | 1.360 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.119 | 1.120 | 1.128 | 1.060 | 1.636 | 1.311 | 1.284 | 1.395 | 1.360 | -1.443 |
| Depreciation & amort. | 772 | -812 | -806 | -734 | 880 | -700 | -888 | -917 | -735 | -12 |
| EBIT | 347 | 307 | 321 | 326 | 756 | 610 | 396 | 479 | 625 | -1.454 |
| Net financials | -333 | -313 | -285 | -262 | -355 | -286 | -273 | -214 | -192 | -152 |
| Profit before tax | 15 | -5 | 36 | 65 | 401 | 324 | 123 | 265 | 433 | -1.607 |
| Tax | 4 | -6 | 9 | 53 | 88 | 72 | 26 | 58 | 95 | -14 |
| Net profit | 11 | 1 | 27 | 12 | 313 | 253 | 97 | 206 | 338 | -1.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.858 | 5.050 | 3.872 | 7.988 | 7.141 | 6.449 | 6.186 | 5.741 | 5.460 | 499 |
| Equity | 134 | 135 | 162 | 174 | 487 | 740 | 837 | 1.043 | 1.381 | -212 |
| Long-term debt | 4.500 | 4.500 | 2.875 | 4.113 | 4.420 | 4.070 | 3.720 | 3.370 | 2.975 | 0 |
| Short-term debt | 224 | 415 | 834 | 3.702 | 2.234 | 1.639 | 1.629 | 1.327 | 1.090 | 711 |
| Total debt | 4.724 | 4.915 | 3.709 | 7.814 | 6.654 | 5.709 | 5.349 | 4.697 | 4.065 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2002 | — | — |
HJ Audit | Audit | 2004 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2002 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Broholm Andersen | Management | 0 companies |
| Holger Jeppesen | Audit | 0 companies |
| Nordjysk Landbrugs Rådgivning | Audit | 0 companies |
| Anni Brun Andersen | Board of Directors | 0 companies |
| Susanne Andersen | Board of Directors | 0 companies |