| Revenue | DKK 16,4M | +1% |
| EBITDA | DKK 9,3M | -19% |
| Net profit | DKK -11,8M | -5% |
| Total assets | DKK 355M | -4% |
| Equity | DKK 191,1M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.095 | 8.664 | 15.861 | 16.230 | 16.353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.950 | 7.476 | 13.736 | 11.476 | 9.283 |
| Depreciation & amort. | -7.775 | -7.785 | -14.442 | -14.613 | -14.685 |
| EBIT | -1.824 | -309 | -706 | -3.137 | -5.401 |
| Net financials | -9.830 | -12.295 | -10.163 | -10.239 | -9.749 |
| Profit before tax | -11.654 | -12.604 | -10.869 | -13.376 | -15.150 |
| Tax | -2.852 | -2.982 | -2.812 | -2.170 | -3.333 |
| Net profit | -8.802 | -9.622 | -8.057 | -11.206 | -11.817 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 235.702 | 231.529 | 381.555 | 368.844 | 355.039 |
| Equity | 44.688 | 35.066 | 214.085 | 202.879 | 191.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191.014 | 196.463 | 167.470 | 165.070 | 162.408 |
| Total debt | 191.014 | 196.463 | 167.470 | 165.070 | 162.408 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
AS Management | Management | 2004 – 2013 |
SD Management | Management | 2005 – 2010 |
AB Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
HF Management | Management | 2002 – 2002 |
MP Management | Management | 2012 – 2018 |
JL Management | Management | 2010 – 2012 |
BR Management | Management | 2004 – 2005 |
PC Management | Management | 2002 – 2004 |
ÅM Management | Management | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Stefan Nilsson | Management | 0 companies |
| Steven De Tollenaere | Management | 0 companies |
| Anders Bjerre Lavesen | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Marc Pierre Francois Oursin | Management | 0 companies |
| Jean Louis Henri Kreusch | Management | 0 companies |
| Bruno Roqueplo | Management | 0 companies |
| Patrick Carlos Alain Metdepenninghen | Management | 0 companies |
| Åke Michael Fogelberg | Management | 0 companies |