| Revenue | DKK 0 | — |
| EBITDA | DKK -99K | -678% |
| Net profit | DKK -51K | -250% |
| Total assets | DKK 385K | -47% |
| Equity | DKK 273K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -6 | -6 | 0 | -6 | -9 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -40 | -77 | -79 | -0 | -87 |
| EBITDA | -8 | -4 | -6 | -6 | -6 | -6 | -9 | -19 | -53 | -93 | -92 | -13 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -6 | -6 | -6 | -6 | -9 | -19 | -53 | -93 | -92 | -13 | -99 |
| Net financials | 7 | 8 | 8 | 8 | 7 | 6 | 5 | 38 | 144 | 153 | 92 | 52 | 31 |
| Profit before tax | -1 | 3 | 1 | 1 | 1 | -0 | -4 | 18 | 92 | 60 | 0 | 39 | -67 |
| Tax | -0 | 1 | 0 | 1 | 0 | -0 | -0 | 1 | 17 | 10 | -3 | 5 | -16 |
| Net profit | -1 | 2 | 1 | 1 | 1 | -0 | -4 | 17 | 75 | 50 | 3 | 34 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 152 | 154 | 155 | 155 | 155 | 679 | 333 | 499 | 600 | 644 | 727 | 385 |
| Equity | 143 | 146 | 146 | 147 | 148 | 148 | 144 | 161 | 236 | 286 | 290 | 323 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 7 | 8 | 7 | 7 | 535 | 170 | 245 | 286 | 330 | 374 | 99 |
| Total debt | 8 | 7 | 7 | 8 | 7 | 7 | 535 | 170 | 245 | 286 | 330 | 374 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
SINCOS HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 66.7% | 66.7% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjerre Lavesen | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |