| Revenue | DKK 494K | -8889% |
| EBITDA | DKK 494K | +8889% |
| Net profit | DKK 699K | +5395% |
| Total assets | DKK 500K | — |
| Equity | DKK 495K | +343% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -7 | -6 | -6 | -6 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -7 | -6 | -6 | -6 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -7 | -6 | -6 | -6 | 494 |
| Net financials | -6 | -7 | -7 | -8 | -6 | -8 | 204 |
| Profit before tax | -10 | -12 | -14 | -14 | -13 | -13 | 699 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -12 | -14 | -14 | -13 | -13 | 699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Equity | -137 | -149 | -164 | -178 | -191 | -204 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 149 | 164 | 178 | 191 | 204 | 5 |
| Total debt | 137 | 149 | 164 | 178 | 191 | 204 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2003 | — | — |
KB Founder | Founder | 2002 | — | — |
MG Management | Management | 2005 | — | — |
JD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISIOPHARM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
Johan Doré Holding ApS | Company | 50.0% | 50.0% | 2019 |
Michael Grunkin Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ahl | Management | 0 companies |
| Ketil Bjarnason | Founder | 0 companies |
| Michael Grunkin | Management | 0 companies |
| Johan Doré Hansen | Management | 0 companies |
| Martin Bonde | Board of Directors | 0 companies |
| Daniel Timothy Hofmann | Chairman | 0 companies |
| Poul Kirketerp Andersson | Board of Directors | 0 companies |
| Henrik Irgang Elsner | Board of Directors | 0 companies |