| Revenue | DKK -30K | -61% |
| EBITDA | DKK -30K | +61% |
| Net profit | DKK -1,1M | -175% |
| Total assets | DKK 23K | -97% |
| Equity | DKK -4,9M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -105 | -8 | -44 | 549 | -76 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -8 | -44 | 549 | -76 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -718 |
| EBIT | -105 | -8 | -44 | 549 | -76 | -748 |
| Net financials | -406 | -311 | -338 | -381 | -324 | -353 |
| Profit before tax | -511 | -319 | -382 | 168 | -401 | -1.100 |
| Tax | -5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -506 | -319 | -382 | 168 | -401 | -1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 790 | 745 | 752 | 1.210 | 762 | 23 |
| Equity | -2.826 | -3.146 | -3.528 | -3.360 | -3.760 | -4.861 |
| Long-term debt | 3.493 | 3.702 | 4.122 | 4.174 | 4.500 | 4.863 |
| Short-term debt | 124 | 189 | 158 | 396 | 23 | 21 |
| Total debt | 3.616 | 3.891 | 4.280 | 4.570 | 4.523 | 4.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDBC INVEST A/S | Company | 15.0% | 15.0% | 2008 |
| Individual | 20.0% | 20.0% | 2007 | |
BRUNEMARKEN INVEST ApS | Company | 10.0% | 10.0% | 2009 |
Uddannelses- og Forsknings- ministeriet | Company | 25.0% | 25.0% | 2009 |
MDBC A/S | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Fredsbo | Chief Executive Officer | 0 companies |
| Lars Henning Stigel | Board of Directors | 0 companies |
| Bent Holmegaard | Chairman | 0 companies |
| Poul Leo Anker | Board of Directors | 0 companies |
| Michael Gustav Brock | Chairman | 0 companies |