| Revenue | DKK 27,9M | +0% |
| EBITDA | DKK 8,5M | -12% |
| Net profit | DKK 6M | -14% |
| Total assets | DKK 30,4M | +2% |
| Equity | DKK 13,6M | -6% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.160 | 24.359 | 24.662 | 27.818 | 27.923 |
| Staff expenses | -13.636 | -17.546 | -15.882 | -18.200 | -19.412 |
| EBITDA | 6.480 | 6.813 | 8.780 | 9.618 | 8.511 |
| Depreciation & amort. | -587 | -607 | -326 | -247 | -258 |
| EBIT | 5.893 | 6.206 | 8.454 | 9.371 | 8.253 |
| Net financials | -344 | -258 | -411 | -436 | -514 |
| Profit before tax | 5.549 | 5.948 | 8.042 | 8.935 | 7.739 |
| Tax | 1.215 | 1.297 | 1.772 | 1.969 | 1.741 |
| Net profit | 4.334 | 4.651 | 6.270 | 6.965 | 5.998 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.954 | 24.375 | 31.993 | 29.884 | 30.400 |
| Equity | 9.571 | 10.722 | 12.627 | 14.455 | 13.553 |
| Long-term debt | 1.785 | 2.085 | 2.325 | 2.491 | 2.633 |
| Short-term debt | 12.416 | 11.400 | 16.608 | 12.489 | 13.740 |
| Total debt | 14.201 | 13.485 | 18.933 | 14.980 | 16.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2008 |
| Former (5) | ||
KF Management | Management | 2002 – 2011 |
JK Management | Management | 2016 – 2017 |
KM Management | Management | 2002 – 2002 |
MK Management | Management | 2010 – 2016 |
MM Management | Management | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Elstrøm Jensen | Management | 0 companies |
| Knud Fisker Markussen | Management | 0 companies |
| Jesper Kurt Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mark Kristensen | Management | 0 companies |
| Martin Mozart Ernst | Management | 0 companies |
| Martin Normann Møller | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Michael Falck Schmidt | Board of Directors | 0 companies |
| Peter Kristian Rolin | Board of Directors | 0 companies |
| Carsten Lykke Wædeled | Chairman | 0 companies |
| Marianne Therese Rolin | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Torben Lund | Board of Directors | 0 companies |
| Morten Præstbrogaard | Board of Directors | 0 companies |
| Niels Aage Rahbek | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |