| Revenue | DKK 913,8M | +13% |
| EBITDA | DKK 125,9M | -6% |
| Net profit | DKK 94,1M | -8% |
| Total assets | DKK 311,3M | +3% |
| Equity | DKK 109,1M | -7% |
| Employees | 243 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.563 | 174.121 | 536.954 | 515.391 | 455.701 | 560.213 | 577.307 | 524.725 | 680.269 | 698.781 | 781.301 | 807.830 | 913.793 |
| Staff expenses | -119.830 | -132.892 | -129.900 | -109.368 | -112.342 | -113.984 | -126.130 | -129.856 | -136.150 | -139.578 | -152.663 | -166.085 | -166.222 |
| EBITDA | 28.701 | 41.230 | 30.952 | 10.857 | 14.310 | 15.151 | 29.355 | 34.454 | 49.378 | 70.210 | 93.735 | 134.305 | 125.861 |
| Depreciation & amort. | 1.034 | 1.457 | 3.215 | -2.153 | -2.188 | -2.098 | -1.519 | -1.428 | -1.624 | -1.857 | -2.096 | -2.652 | -3.498 |
| EBIT | 27.666 | 39.773 | 27.736 | 8.705 | 12.122 | 13.052 | 27.836 | 33.027 | 47.754 | 68.353 | 91.639 | 131.653 | 122.363 |
| Net financials | 306 | -126 | 308 | -222 | -982 | -1.033 | -1.473 | -1.072 | -901 | -1.268 | -228 | 303 | -1.616 |
| Profit before tax | 27.972 | 39.647 | 28.044 | 8.483 | 11.140 | 12.019 | 26.363 | 31.954 | 46.853 | 67.084 | 91.410 | 131.956 | 120.748 |
| Tax | 6.932 | 9.604 | 6.496 | 2.062 | 2.584 | 2.751 | 5.853 | 7.185 | 10.447 | 14.906 | 20.257 | 29.214 | 26.675 |
| Net profit | 21.040 | 30.043 | 21.548 | 6.421 | 8.555 | 9.269 | 20.510 | 24.769 | 36.407 | 52.178 | 71.153 | 102.741 | 94.073 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.310 | 143.978 | 182.280 | 104.404 | 139.230 | 156.624 | 117.519 | 196.419 | 207.801 | 204.219 | 270.440 | 301.068 | 311.335 |
| Equity | 15.000 | 15.000 | 15.000 | 21.421 | 23.555 | 24.269 | 35.510 | 39.769 | 51.407 | 67.178 | 86.153 | 117.741 | 109.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.043 | 6.738 | 8.411 | 0 | 13.388 | 17.344 | 18.234 | 25.458 | 16.601 |
| Short-term debt | 106.003 | 117.516 | 154.827 | 68.204 | 99.811 | 117.785 | 67.334 | 143.686 | 131.383 | 115.612 | 159.695 | 147.705 | 165.123 |
| Total debt | 106.003 | 117.516 | 154.827 | 68.204 | 103.855 | 124.522 | 75.745 | 143.686 | 144.771 | 132.957 | 177.929 | 173.163 | 181.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2015 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KS | Deputy | 2015 | — | — |
HD | Deputy | 2026 | — | — |
PC Management | Management | 2002 | — | — |
ES Deputy | Deputy | 2006 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TR Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAWBO EJENDOM ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Ørskov | Management | 0 companies |
| Jeppe Ørskov | Chief Executive Officer | 0 companies |
| Karsten Sander Frederiksen | Deputy | 0 companies |
| Henrik Damsgaard Andersen | Deputy | 0 companies |
| Per Christensen | Management | 0 companies |
| Erik Strandby | Deputy | 0 companies |
| Lars Fischer | Chief Executive Officer | 0 companies |
| Tonny Roland Andersen | Deputy | 0 companies |
| Ronni Thierry-Carstensen | Board of Directors | 0 companies |
| Niels Ørskov | Chairman | 0 companies |
| Peter Have Jensen | Board of Directors | 0 companies |
| Bjarne Harding Petersen | Board of Directors | 0 companies |
| Henrik Kristen Nedergaard Olesen | Board of Directors | 0 companies |
| Jens Severin Stephensen | Board of Directors | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Carsten Nielsen | Board of Directors | 0 companies |
| Poul René Jørgensen | Board of Directors | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Ulrik Kleis Jensen | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |