| Revenue | DKK 1,9M | -14% |
| EBITDA | DKK 765K | -30% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 7M | +19% |
| Equity | DKK 6,3M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 1.114 | 1.099 | 1.134 | 1.134 | 815 | 802 | 1.150 | 1.409 | 1.751 | 2.209 | 2.213 | 1.905 |
| Staff expenses | -416 | -315 | -570 | -674 | -696 | -656 | -560 | -753 | -840 | -766 | -1.019 | -1.113 | -1.140 |
| EBITDA | 392 | 799 | 529 | 460 | 439 | 159 | 241 | 398 | 569 | 985 | 1.191 | 1.101 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -5 | -10 | -9 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 392 | 799 | 529 | 460 | 435 | 153 | 232 | 389 | 563 | 985 | 1.191 | 1.101 | 765 |
| Net financials | -145 | -144 | -75 | -180 | -73 | 36 | -130 | 237 | 589 | -493 | 523 | 768 | 788 |
| Profit before tax | 247 | 655 | 454 | 280 | 362 | 189 | 101 | 626 | 1.152 | 492 | 1.714 | 1.868 | 1.553 |
| Tax | -0 | -0 | -0 | -0 | 80 | 42 | 22 | 138 | 255 | 115 | 381 | 418 | 352 |
| Net profit | 247 | 655 | 454 | 280 | 283 | 147 | 79 | 488 | 897 | 377 | 1.333 | 1.451 | 1.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.177 | 1.530 | 1.466 | 1.672 | 1.311 | 1.196 | 1.665 | 2.603 | 3.077 | 4.482 | 5.845 | 6.981 |
| Equity | -1.419 | -764 | -310 | -30 | 252 | 296 | 322 | 756 | 1.503 | 2.615 | 3.889 | 5.240 | 6.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.567 | 1.941 | 1.840 | 1.496 | 1.419 | 1.015 | 874 | 909 | 1.100 | 462 | 593 | 605 | 639 |
| Total debt | 2.567 | 1.941 | 1.840 | 1.496 | 1.419 | 1.015 | 874 | 909 | 1.100 | 462 | 593 | 605 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |